Borradores de Economía - Dynamic Balance Sheet Simulation and Credit Default Prediction: A Stress Test Model for Colombian Firms

Borradores de Economia
Number: 
1325
Published: 
Authors:
Diego Fernando Cuesta-Moraa,
Gómez-Molina Andrés Camiloa
Classification JEL: 
G3, G21, G01, G17
Keywords: 
Stress testing, Credit risk, credit default, Machine learning
Abstract: 

This paper presents a stress test model used by the Financial Stability Department of the Banco de la República to assess the financial vulnerability of Colombian nonfinancial firms. The model supports the Central Bank’s biannual Financial Stability Report and informs policy decisions by identifying firms that are exposed to credit risk under adverse economic conditions. The proposed model integrates three components: a dynamic balance sheet simulation framework; a suite of machine learning models to estimate credit default probabilities; and a final module that identifies firms at risk of default. This tool strengthens the Central Bank’s capacity to monitor and evaluate risks in the corporate sector with a forward-looking perspective. The paper details each component and illustrates the model’s results using a stress scenario.

The most recent

Andrés Nicolás Herrera-Rojas, David Camilo López-Valenzuela, Juan José Ospina-Tejeiro, Jesús Antonio Bejarano-Rojas
Jaime Alfredo Bonet-Moron, Yuri Carolina Reina-Aranza, Adriana Ortega, Ana Rosa Polanco
Juan Sebastián Mariño-Montaña, Daniela Rodriguez-Novoa, Camilo Eduardo Sánchez-Quinto

Approach

This document presents a stress testing model designed to assess, from a forward-looking perspective, the financial vulnerability of non-financial corporations in Colombia. This tool is used by the Financial Stability Department of Banco de la República (the Central Bank of Colombia) as part of its monitoring and surveillance functions regarding the risks faced by the corporate sector—one of the main borrowers in the Colombian financial system. 

Contribution

Following the 2008 global financial crisis, regulatory and supervisory authorities widely adopted stress testing models as key tools to quantify the resilience of the financial system under extreme scenarios, based on restrictive behavioral assumptions. Later, the COVID-19 crisis—characterized by simultaneous supply and demand shocks and high levels of uncertainty—highlighted the need to complement these exercises with tools that allow for early assessment of the corporate sector’s financial health. This need arises from two main reasons: (i) the sector’s relevance to financial stability, both through its role in the credit market (direct channel) and in the broader economy (indirect channel), and (ii) the limited availability of high-frequency financial information on firms. 

In this context, the document presents an innovative methodological framework that extends the scope of traditional stress testing to the non-financial corporate sector. The proposed tool combines dynamic balance sheet simulations with credit default probability estimates using machine learning models, under an adverse macroeconomic scenario. This tool enhances Banco de la República’s capacity to monitor and assess corporate sector risks from a forward-looking perspective, supports the preparation of the semiannual Financial Stability Report, and contributes to policy design by enabling the early identification of vulnerable firms. 

The proposed model is structured into three interrelated blocks that enable dynamic simulation of non-financial firms’ balance sheets and the forward-looking assessment of credit risk under an adverse macroeconomic scenario.  

Results

The proposed model consists of three interrelated blocks that allow for the simulation and assessment of credit risk for non-financial firms under an adverse macroeconomic scenario. The first block, based on accounting rules and econometric relationships, performs a dynamic simulation of firms’ balance sheets and projects, for the 2024–2025 horizon, a contraction in sales, a decline in return on assets (ROA) and the interest coverage ratio (ICR), and an increase in financial leverage, in line with the adverse scenario outlined in the second-half 2024 Financial Stability Report of Banco de la República. 

Out-of-sample validation suggests that the model adequately reproduces the observed distribution of operating profits and ROA, although it tends to overestimate leverage ratios and the share of firms with ICR below one—consistent with a conservative approach recommended for stress testing exercises. 

The second block uses machine learning techniques to estimate the probability of credit default. Among the models analyzed—including logistic regression and tree-based models—XGBoost stood out for its superior out-of-sample performance. 

Finally, the third block integrates the results from the previous two to identify firms with the highest probability of default. These firms generally exhibit higher leverage and lower profitability, ICR, and operational revenue growth in the preceding period compared to firms not classified as in default.